StratGraph
Companies / Industrials
AOS

A. O. Smith

Building Products

Building ProductsAnalysis in progress
In progress

We are decoding this company's strategy and relationships

New analyses are published every weekday. Founding members get them first.

Business at a glance

Operating-health scores describe reported fundamentals on a 0–100 scale. They are not a rating of the stock. How they work

Operating health69
Growth27
Profitability59
Cash generation70
Balance sheet90
Dilution control100
Key ratios and five-year financials
Latest quarter revenue YoY (2026-09-30)-0.2%Revenue growth (FY)0.3%Revenue CAGR (3y)0.7%Gross margin38.8%Operating margin19.0%Net margin14.3%Free cash flow margin14.3%R&D / revenue2.5%Stock comp / revenue0.4%Net debt / operating cash flow0.04xCurrent ratio1.50Diluted share count change-3.5%
Fiscal year endingFY 2021-12FY 2022-12FY 2023-12FY 2024-12FY 2025-12
Revenue$3.5B$3.8B$3.9B$3.8B$3.8B
Gross profit$1.3B$1.3B$1.5B$1.5B$1.5B
Operating income$682M$362M$746M$708M$729M
Net income$487M$236M$557M$534M$546M
Operating cash flow$641M$391M$670M$582M$617M
Capital expenditure$75M$70M$73M$108M$71M
Free cash flow$566M$321M$598M$474M$546M
R&D$94M$89M$98M$102M$95M
Stock-based comp$12M$11M$12M$15M$14M
Buybacks$366M$404M$306M$306M$401M
Dividends$170M$177M$184M$190M$196M
Cash$443M$391M$340M$240M$174M
Total debt$204M$354M$137M$203M$197M
Equity$1.8B$1.7B$1.8B$1.9B$1.9B

StratGraph publishes general, impersonal research about public companies based on public filings. It is not investment advice, not a recommendation to buy, sell or hold any security, and not tailored to any reader's circumstances. Content may contain errors and may be partly generated with AI tools; verify against the original filings, which are linked. Authors may not trade securities discussed within the window set by our trading policy. Full disclaimer.