Companies / Materials
SW
Smurfit Westrock
Paper & Plastic Packaging Products & Materials
Paper & Plastic Packaging Products & MaterialsAnalysis in progress
In progress
We are decoding this company's strategy and relationships
New analyses are published every weekday. Founding members get them first.
Business at a glance
Operating-health scores describe reported fundamentals on a 0–100 scale. They are not a rating of the stock. How they work
Operating health55
Growth100
Profitability24
Cash generation58
Balance sheet52
Dilution control40
Key ratios and five-year financials
Latest quarter revenue YoY (2026-09-30)2.0%Revenue growth (FY)47.7%Revenue CAGR (3y)32.2%Gross margin19.4%Operating margin5.5%Net margin2.2%Free cash flow margin3.8%R&D / revenue—Stock comp / revenue0.4%Net debt / operating cash flow3.64xCurrent ratio1.48Diluted share count change35.2%
| Fiscal year ending | FY 2022-12 | FY 2023-12 | FY 2024-12 | FY 2025-12 |
|---|---|---|---|---|
| Revenue | $13.5B | $12.1B | $21.1B | $31.2B |
| Gross profit | $3.3B | $3.1B | $4.2B | $6.0B |
| Operating income | $1.6B | $1.4B | $1.0B | $1.7B |
| Net income | $1.0B | $825M | $319M | $699M |
| Operating cash flow | $1.4B | $1.6B | $1.5B | $3.4B |
| Capital expenditure | $930M | $929M | $1.5B | $2.2B |
| Free cash flow | $503M | $630M | $17M | $1.2B |
| Stock-based comp | $68M | $66M | $206M | $139M |
| Buybacks | $32M | $30M | $27M | $0 |
| Dividends | $349M | $391M | $650M | $900M |
| Cash | $841M | $1.0B | $855M | $892M |
| Total debt | — | $3.7B | $13.1B | $13.2B |
| Equity | $5.3B | $6.2B | $17.4B | $18.3B |
StratGraph publishes general, impersonal research about public companies based on public filings. It is not investment advice, not a recommendation to buy, sell or hold any security, and not tailored to any reader's circumstances. Content may contain errors and may be partly generated with AI tools; verify against the original filings, which are linked. Authors may not trade securities discussed within the window set by our trading policy. Full disclaimer.