Companies / Communication Services
TMUS
T-Mobile US
Wireless Telecommunication Services
Wireless Telecommunication ServicesAnalysis in progress
In progress
We are decoding this company's strategy and relationships
New analyses are published every weekday. Founding members get them first.
Business at a glance
Operating-health scores describe reported fundamentals on a 0–100 scale. They are not a rating of the stock. How they work
Operating health68
Growth45
Profitability62
Cash generation91
Balance sheet42
Dilution control100
Key ratios and five-year financials
Latest quarter revenue YoY (2026-09-30)7.4%Revenue growth (FY)8.5%Revenue CAGR (3y)3.5%Gross margin—Operating margin20.7%Net margin12.4%Free cash flow margin20.4%R&D / revenue—Stock comp / revenue0.9%Net debt / operating cash flow3.07xCurrent ratio1.00Diluted share count change-3.6%
| Fiscal year ending | FY 2021-12 | FY 2022-12 | FY 2023-12 | FY 2024-12 | FY 2025-12 |
|---|---|---|---|---|---|
| Revenue | $80.1B | $79.6B | $78.6B | $81.4B | $88.3B |
| Operating income | $6.9B | $6.5B | $14.3B | $18.0B | $18.3B |
| Net income | $3.0B | $2.6B | $8.3B | $11.3B | $11.0B |
| Operating cash flow | $13.9B | $16.8B | $18.6B | $22.3B | $27.9B |
| Capital expenditure | $12.3B | $14.0B | $9.8B | $8.8B | $10.0B |
| Free cash flow | $1.6B | $2.8B | $8.8B | $13.5B | $18.0B |
| Stock-based comp | $540M | $595M | $667M | $649M | $829M |
| Buybacks | $0 | $3.0B | $13.1B | $11.2B | $10.0B |
| Dividends | $0 | $0 | $747M | $3.3B | $4.1B |
| Cash | $6.6B | $4.5B | $5.1B | $5.4B | $5.6B |
| Total debt | $80.9B | $82.3B | $78.6B | $82.3B | $91.4B |
| Equity | $69.1B | $69.7B | $64.7B | $61.7B | $59.2B |
StratGraph publishes general, impersonal research about public companies based on public filings. It is not investment advice, not a recommendation to buy, sell or hold any security, and not tailored to any reader's circumstances. Content may contain errors and may be partly generated with AI tools; verify against the original filings, which are linked. Authors may not trade securities discussed within the window set by our trading policy. Full disclaimer.