Companies / Industrials
VRT
Vertiv
Electrical Components & Equipment
Electrical Components & EquipmentAnalysis in progress
In progress
We are decoding this company's strategy and relationships
New analyses are published every weekday. Founding members get them first.
Business at a glance
Operating-health scores describe reported fundamentals on a 0–100 scale. They are not a rating of the stock. How they work
Operating health77
Growth100
Profitability55
Cash generation87
Balance sheet75
Dilution control69
Key ratios and five-year financials
Latest quarter revenue YoY (2026-09-30)61.2%Revenue growth (FY)27.7%Revenue CAGR (3y)21.6%Gross margin36.3%Operating margin17.9%Net margin13.0%Free cash flow margin18.5%R&D / revenue4.3%Stock comp / revenue0.4%Net debt / operating cash flow0.57xCurrent ratio1.55Diluted share count change1.1%
| Fiscal year ending | FY 2021-12 | FY 2022-12 | FY 2023-12 | FY 2024-12 | FY 2025-12 |
|---|---|---|---|---|---|
| Revenue | $5.0B | $5.7B | $6.9B | $8.0B | $10.2B |
| Gross profit | $1.5B | $1.6B | $2.4B | $2.9B | $3.7B |
| Operating income | $260M | $223M | $872M | $1.4B | $1.8B |
| Net income | $120M | $77M | $460M | $496M | $1.3B |
| Operating cash flow | $211M | -$153M | $900M | $1.3B | $2.1B |
| Capital expenditure | $73M | $100M | $128M | $167M | $220M |
| Free cash flow | $138M | -$253M | $773M | $1.2B | $1.9B |
| R&D | $266M | $282M | $304M | $368M | $442M |
| Stock-based comp | $23M | $25M | $25M | $35M | $46M |
| Buybacks | — | $0 | $0 | $600M | $0 |
| Dividends | $4M | $4M | $10M | $42M | $67M |
| Cash | $439M | $261M | $780M | $1.2B | $1.7B |
| Total debt | $3.0B | $3.2B | $3.0B | $2.9B | $2.9B |
| Equity | $1.4B | $1.4B | $2.0B | $2.4B | $3.9B |
StratGraph publishes general, impersonal research about public companies based on public filings. It is not investment advice, not a recommendation to buy, sell or hold any security, and not tailored to any reader's circumstances. Content may contain errors and may be partly generated with AI tools; verify against the original filings, which are linked. Authors may not trade securities discussed within the window set by our trading policy. Full disclaimer.